Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
Element 25 Limited
Level 1, Building B, Garden Office Park,
355 Scarborough Beach Road,
Osborne Park 6017, Western Australia, Australia
ABN: 46 119 711 929
T: +61 8 6375 2525
E: admin@e25.com.au
W: element25.com.au
ANNOUNCEMENT | 28 April 2026 | ASX: E25
MARCH 2026 QUARTERLY REPORT
QUARTERLY HIGHLIGHTS
Butcherbird Manganese Ore Operations – Western Australia
• Element 25 is progressing works on its Butcherbird Expansion Project (BBX) in Western Australia,
which targeting manganese concentrate production of 1.1 million tonnes per annum (Mtpa)1
.
• The planned increased production will supply customers in the established ferroalloys (steel)
market as well as securing long term feedstock for its proposed high purity manganese sulphate
monohydrate (HPMSM) facility in Louisiana, USA.
• Discussions with preferred ore offtake partners continue, with completion expected in Q2 CY2026.
• Element 25 expects to award BBX Construction Contract in Q2 CY2026, with applicants now
shortlisted.
• First main plant item, the logwasher, shipped on schedule and is in transit for delivery to site.
• Procurement of other key items including DMS drum, cyclone cluster, apron feeders, screens,
conveyors and thickener progressing in line with the project plan.
• Mining services, haulage and site services contracts expected to be awarded in Q2 CY2026.
• Element 25 is targeting BBX mechanical completion and commissioning in Q1 CY2027.
Corporate
• Extension of At-the-Market Subscription Agreement with Acuity Capital Investment
Management Pty Ltd for up to AU$30 million standby equity over 36 months2
.
• Completion of $18M equity raise to new shareholders to fund the BBX Project and for working
capital purposes3
.
1
E25 ASX Announcement dated 22 January 2025
2
E25 ASX Announcement dated 27 January 2026
3
ASX Announcement dated 13 April 2026
28 April 2026 | ASX: E25 2
BUTCHERBIRD MANGANESE PROJECT, WA
During the quarter, Element 25 Limited (Element 25, E25, the Company) (ASX:E25) continued to
advance the expansion and restart of its Butcherbird Manganese Mine (Project) in Western Australia
(WA).
The Company plans to expand production capacity at the Project to supply manganese concentrate to
traditional steel markets and to supply feedstock for its own proposed battery grade, high purity
manganese sulphate monohydrate (HPMSM) processing facility planned to be built in Louisiana, USA.
The expanded processing operation at the Project will target 1.1Mtpa manganese concentrate
production4
, based on an updated January 2025 Feasibility Study and an updated Ore Reserve of
101.4Mt at 10.4% Mn (10.54Mt contained manganese)5
, supporting an 18+ year life of mine (LOM) at
the planned rate. Butcherbird’s planned increased production will enable it to supply feedstock to its
planned Louisiana based HPMSM) facility as well as traditional steel markets.
Figure 1: Butcherbird Expansion Project Feasibility Summary Results
The Company progressed key components for the Butcherbird Expansion Project (BBX) during the
quarter, underpinned by strong engagement with key stakeholders and contractors, Element 25 is
implementing robust project management practices to ensure transparent communication, timely
consultation, and alignment of stakeholder expectations throughout the project lifecycle. Collaborative
partnerships with contractors are being fostered through a structured procurement process, with regular
assessment of contractor proposals based on experience, capability, and value for money.
Element 25 is closely tracking project milestones and deliverables to maintain schedule integrity and
mitigate potential risks. This integrated approach supports effective issue resolution, informed decision-
making, and the successful achievement of project expansion objectives. The Company remains
committed to best-practice engagement and the delivery of long-term value for all stakeholders involved
in the BBX Project.
Element 25 updated progress on several key project components in February6
, and will continue to share
updates on BBX as developments are finalised.
4
E25 ASX Announcement dated 22 January 2025
5
E25 ASX Announcement dated 22 January 2025
6
E25 ASX Announcement dated 11 February 2026
28 April 2026 | ASX: E25 3
PROJECT FINANCE
As announced in June 20257
, the Northern Australia Infrastructure Facility (NAIF) approved a senior
debt facility of up to AU$50 million, including AU$42.5 million in senior debt and a AU$7.5 million
cost overrun facility, to support Element 25’s Butcherbird Manganese Expansion Project in Western
Australia’s Pilbara region.
Element 25 has completed a comprehensive review of potential counterparties to secure the remaining
funding required for BBX and has engaged the services of leading consultancy firm SLR to assist in
finalising the due diligence process with NAIF and potential subordinated funders.
SLR has been working closely with Element 25 to substantially complete the final stage of due diligence
activities, ensuring that all financial, technical, and regulatory requirements are thoroughly reviewed in
accordance with financiers’ requirements.
KEY MILESTONE PROGRESS
Project Engineering (Altris)
Since its appointment as Lead Project Engineer in October
2025, Altris Engineering (Altris) and the Company have been
working closely on several key project deliverables. The
project is progressing positively, with the following key
deliverable being completed in recent weeks:
• Project Execution Plan (PEP) has been finalised.
• 30% process design review has been completed.
• Concrete and structural engineering detailed works are
currently well progressed in accordance with the
project plan.
• With the completion of the technical requirements and specification documents, several Request
for Quotations (RFQs) have been released to the market.
• Procurement is on schedule for key long lead items.
Construction Contract
Following the Construction Contract Expression of Interest (EOI) process, the Company has completed
its review and shortlisted applicants.
The EOI formed part of Element 25’s ongoing activities to progress BBX toward construction, following
completion of detailed engineering and continued advancement of project financing and procurement
7
E25 ASX Announcement dated 17 June 2025
Figure 2.Proposed Butcherbird site layout.
28 April 2026 | ASX: E25 4
activities previously disclosed to the market, with construction works covering three principal discipline
areas: civil and earthworks; structural, mechanical and piping; and electrical and
instrumentation.
The EOI identified suitably qualified construction contractors with the capability and capacity to deliver
the BBX site construction works. Element 25’s preferred contracting strategy is the engagement of a
single head contractor responsible for managing the integrated construction scope, with specialist
subcontractors engaged as required.
The current BBX high-level schedule anticipates award of construction contract(s) in Q2 2026,
mobilisation in Q3 2026, and currently forecasts mechanical completion and commissioning in Q1
CY2027.
Offtake
The Company has identified preferred offtake partners for the increased production from the BBX
Project. Discussions continue, with commercial terms currently being finalised.
Mining Services Contract
Following a comprehensive and competitive tender process, Element 25 has completed an extensive
review of the short-listed candidates for the Mining Services contract. This process involved a thorough
evaluation of each submission, with particular attention paid to the candidates’ experience, operational
capacity, and alignment with the broader objectives of the Project.
Having selected a preferred contractor based on these criteria, Element 25 will now enter negotiations to
finalise commercial arrangements in support of BBX.
The Company anticipates that the commercial contract for Mining Services will be executed by the end
of Q2 2026, marking a key milestone for the Project
PROCUREMENT
Crushing and Mineral Sizer Solutions (MMD)
Altris has worked closely with MMD to finalise the design of the
MMD Plant and supporting structures. Designs for the Primary
and Secondary Sizers are now complete, with fabrication of key
components such as breaker shafts and gearboxes underway.
MMD is currently focused on procuring materials to finish the
sizer mainframe and case, and the MMD sizers are scheduled
to ship to Australia in mid-2026, in line with the project’s overall
timeline. Figure 3.Crushing and mineral sizer.
28 April 2026 | ASX: E25 5
Logwasher (KISA)
The Company has been working closely with KISA to finalise
the build and assembly of the logwasher, a key component of
the Project’s processing circuit. Over recent months, this
collaboration has focused on ensuring the logwasher meets all
technical specifications and site-specific operational
requirements.
KISA has now completed final quality assurance inspections
and functional testing, confirming the logwasher is ready for
shipment. The unit has been prepared for transport and has
departed KISA’s facility en-route to Australia.
Upon arrival at the Butcherbird site, the logwasher will undergo post-shipment inspections before being
installed in accordance with the project plan and requirements. This schedule aligns with the broader
BBX Project procurement and construction program and supports the planned mobilisation and
mechanical completion milestones.
Main Plant Items
Following the successful completion of all technical requirements for the remaining main plant items,
Element 25 has proceeded to release and shortlist the outstanding procurement packages to the market.
These packages cover a range of essential equipment and components necessary for the ongoing
development and operation of BBX. The current procurement scope includes:
• Apron Feeders
• Screens
• Conveyors
• DMS Drum
• Thickener
• Cyclone Cluster.
Responses from the market have been encouraging, with a number of competitive proposals received
from suppliers. The Company is undertaking a thorough evaluation and negotiation process with
shortlisted vendors to ensure the selected solutions deliver technical excellence, reliability, and value for
money.
Core Operating Systems
Having identified and selected Microsoft Dynamics 365 as the Company's preferred Enterprise and
Resource Planning (ERP) system, Element 25 has awarded contracts to Ray Business Technologies Pty
Ltd and Barter Technologies Pty Ltd. The solution design and system architecture has been completed,
with the new finance and operations environment being implemented, and development works currently
underway. Phase 1 of the ERP release is scheduled for Q2 CY2026, with a complete transition to the
new ERP scheduled for later this year prior to transition to operations.
The company is also engaging several key suppliers of other IT systems and applications to support the
implementation of a pit to port data model of BBX operations. Both Ray Business Technologies and
Barter Technologies will also work with the Company to implement Microsoft Fabric, Power BI and the
latest AI technologies to enable and present a complete overview of BBX operations.
Figure 4.Element 25’s logwasher loaded for transport.
28 April 2026 | ASX: E25 6
Site Services Provider
Element 25 has undertaken an extensive procurement review for site services for the Butcherbird
Expansion Project, taking a long-term perspective that extends well into the operations phase.
Element 25 has shortlisted preferred service providers, each assessed for their ability to deliver ongoing
value and reliability.
The Company will now commence a more intensive evaluation of these candidates and anticipates
entering into an agreement with the preferred contractor in Q2 CY2026.
PROJECT SCHEDULE UPDATE
The BBX Project schedule is dynamically maintained, with regular updates to reflect evolving contract
arrangements, supplier engagement, completed tasks, and integration with the overarching project plan.
This approach ensures that every stage of activity, whether forecasted, planned, in progress, or
delivered, is carefully monitored and adjusted to keep the project advancing as intended.
Underpinned by a comprehensive work breakdown structure (WBS), the project management process
identifies and manages the interdependencies between various tasks. The project team remains focused
on upholding scheduled milestones and budget objectives, striving for efficient and effective delivery
throughout the project's lifecycle.
Note: Target dates and milestones referenced in this announcement remain contingent on the Company successfully securing
the balance of the required capital and reaching financial close with respect to the overall funding solution for the BBX Project in
accordance with the project plan. The Company acknowledges heightened global uncertainty, including ongoing geopolitical
tensions in the Middle East that may indirectly impact markets, supply chains and costs. The Company currently has no direct
exposure to these regions and continues to monitor developments through established risk management processes, with
mitigation measures applied where necessary to support business resilience and timely project delivery.
Figure 5.Butcherbird Expansion Project Schedule.
28 April 2026 | ASX: E25 7
HPMSM DEVELOPMENT
Refinery Project, Louisiana, USA
The Company plans to produce HPMSM from manganese ore sourced from its Butcherbird Project,
which will be shipped to the planned Louisiana site. Element 25 has developed an innovative, advanced
processing flowsheet to convert Butcherbird manganese concentrate into HPMSM, a critical raw material
for the manufacture of lithium-ion batteries. The proprietary flowsheet reduces energy consumption,
virtually eliminates waste and delivers the lowest reported carbon intensity HPMSM globally8
.
CORPORATE
Element 25 Presents in Hanoi
Our Managing Director, Justin Brown, was in Hanoi in March at
Fastmarkets Asia Ferroalloys 2026, engaging with key participants
across the manganese and steel supply chain.
Justin joined two panels focused on manganese ore, ferromanganese
and manganese alloys market trends, challenges and opportunities,
and the future of raw materials in a decarbonising steel industry.
These discussions align closely with our strategy at Butcherbird, as we progress
plans to supply manganese into both traditional steel markets and emerging
battery supply chains.
Acuity Capital At The Market Subscription
Element 25 has entered into an At‑the‑Market Subscription Agreement (ATM) with Acuity Capital to
provide up to $30 million of flexible standby equity funding over a 36‑month period, supporting its capital
management strategy. The facility may be used, at the Company’s sole discretion, to fund the
Butcherbird Project expansion, working capital and broader growth initiatives, with no obligation to draw
on the facility and no restrictions on alternative capital raisings. Element 25 retains full control over the
timing, volume and pricing of any share issues under the ATM, including setting a minimum floor price,
and may terminate the arrangement at any time without penalty. As security, 9.5 million shares have
been issued to Acuity Capital at nil consideration, which may be bought back and cancelled upon
termination or expiry of the agreement, subject to shareholder approval9
.
Placement
Subsequent to quarter-end, the company successfully undertook a placement of new shares to raise
$18M before costs. Under the Placement, the Company issued 60,000,000 fully paid ordinary shares
(34,602,414 under ASX Listing Rule 7.1 and 25,397,586 under ASX Listing Rule 7.1A) at an issue price
8
E25 ASX Announcement dated 21 February 2023
9
E25 ASX Annoucement date 27 January 2026
28 April 2026 | ASX: E25 8
of A$0.30 per share, representing a 5.6% discount to the 5-day volume weighted average price (VWAP)
of A$0.318 and a 9.1% discount to the last close price of A$0.33 at 8 April 202610
.
ASX ADDITIONAL INFORMATION
The ASX Appendix 5B quarterly report covering the quarter is attached and lodged with this report.
In accordance with ASX Listing Rule 5.3.5, payments to the Company's related parties and associates
during the quarter totalled $140,000, comprising salary, directors’ fees, consulting fees, and
superannuation.
In accordance with ASX Listing Rule 5.3.1, payments relating to Mining Exploration for the quarter
totalled $4,876.
ABOUT ELEMENT 25
Element 25 is an ASX-listed company (ASX: E25) that operates the world-class 100%-owned
Butcherbird Manganese Project in Western Australia and is currently undertaking activities to
recommence production at approximately 1.1Mtpa of medium-grade high silica manganese ore for use in
traditional and new energy markets11
.
E25 is also commercialising innovative proprietary technology to produce battery-grade high-purity
manganese sulphate monohydrate (HPMSM) for use in Electric Vehicle (EV) battery manufacturing. The
Company is planning its first HPMSM refinery in Louisiana USA to produce raw material for the US EV
market, with support from General Motors LLC (GM), Stellantis N.V. (Stellantis) and a grant for US$166
million (A$268M) in project funding from the U.S. Department of Energy (DoE) under the Battery
Materials Processing Grant Program12
.
An anticipated strategic shift towards lithium manganese rich (LMR) battery chemistries over high nickel
formulations will materially increase demand for HPMSM, with GM being one of the first automakers
looking to adopt this technology after spending more than a decade on research13
. Ford Motor Company
has also announced a plan to introduce LMR batteries to improve safety, energy density, and reduce
costs14
. LMR battery cells use around to 50-70% manganese15
increasing the required manganese by up
to 10X compared to high nickel ternary chemistries.
Company information, ASX announcements, investor presentations, corporate videos, and other investor
material in the Company’s projects can be viewed at: www.element25.com.au.
This announcement is authorised for market release by Element 25 Limited’s Board of Directors.
Justin Brown Media Inquiries:
Managing Director
Email: admin@e25.com.au
Phone: +61 (8) 6375 2525
Nathan Ryan
Email: nathan.ryan@nwrcommunications.com.au
Phone: +61 (0) 420 582 887
10
E25 ASX Annoucement dated 13 April 2026
11
E25 ASX Annoucement dated 22 January 2025
12
E25 ASX Announcement dated 20 January 2025
13
Article, Why LMR batteries will change the outlook for the EV market
14
https://fordauthority.com/2025/04/ford-announces-breakthrough-with-lmr-battery-chemistry/
15
Article: GM, LG Energy target commercializing manganese-rich batteries for EVs | Automotive Dive
28 April 2026 | ASX: E25 9
Competent Persons Statement
The Company confirms that in the case of Production Targets, all material assumptions underpinning the production target, or the forecast
financial information derived from a production target, in the market announcement dated 22 January 2025 continue to apply and have not
material changed. All estimates or Mineral Resources or Ore Reserves underpinning the production target have been prepared by a competent
person or persons s in accordance with the requirements of the JORC Code, Appendix 5A.
The Company confirms that in the case of Mineral Resource or Ore Reserves, all material assumptions and technical parameters underpinning
the estimates in the market announcements dated 29 October 2024 and 22 January 2025 continue to apply and have not materially changed.
The Company confirms that it is not aware of any new information or data that materially affects information included in previous
announcements, and all material assumptions and technical parameters underpinning the estimates continue to apply and have not materially
changed.
Investor Relations Disclaimer
Certain Statements included in this announcement are forward-looking statements concerning Element 25 Limited and its subsidiaries (E25)
and its operations, economic performance, financial condition, plans and expectations. Without limiting the foregoing, statements including the
words “believes”, “anticipates”, “plans”, “expects”, “could”, “potential”, “should” and similar expressions are also forward-looking statements.
All forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual
events or results to differ from those expressed or implied, including, without limitation, business integration risks; uncertainty of production,
development plans and cost estimates, commodity price fluctuations; political or economic instability and regulatory changes; currency
fluctuations, the state of the capital markets, uncertainty in the measurement of mineral reserves and resource estimates, E25’s ability to attract
and retain qualified personnel and management, potential labour unrest, reclamation and closure requirements for mineral properties;
unpredictable risks and hazards related to the development and operation of a mine or mineral or mineral deposit or mineral processing facility
that are beyond E25’s control, the availability of capital to fund all of the Company’s projects and other risks and uncertainties.
You are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. E25 cannot assure you
that actual events, performance or results will be consistent with these forward-looking statements, and management’s assumptions may prove
to be incorrect. E25’s forward-looking statements reflect current expectations regarding future events and operating performance and speak
only as of the date hereof and E25 does not assume any obligation to update forward-looking statements if circumstances or management’s
beliefs, expectations or opinions should change other than as required by applicable law. For the reasons set forth above, you should not place
undue reliance on forward-looking statements.
28 April 2026 | ASX: E25 10
TENEMENT INFORMATION FOR QUARTERLY REPORT
31 March 2026
Tenement
reference
Location
Interest at beginning
of quarter
Acquired/
Disposed
Interest at end of
quarter
The
mining
tenements
held
at
the
end
of
the
quarter
and
their
location
E20/659 Eelya Hill WA 10% N/A 10%
E52/1529 Mt Padbury WA 100% (Note 1) N/A 100% (Note 1)
E52/2350 Butcher Bird WA 100% N/A 100%
E52/3606 Yanneri Bore WA 100% N/A 100%
E52/3706 Yanneri Pool WA 100% N/A 100%
E52/3735 Limestone Bore WA 100% N/A 100%
E52/3769 Kumarina WA 100% N/A 100%
E52/3779 Beyondie Bluff WA 100% N/A 100%
E52/3858 Yanneri Well WA 100% N/A 100%
E52/4064 Neds Gap WA 100% N/A 100%
E52/4149 Neds Gap WA 100% N/A 100%
E52/4358 Butcherbird North WA 100% N/A 100%
E52/4417 Weelarrana WA 100% N/A 100%
E52/4441 701 Mile WA 100% N/A 100%
L45/871 Wodgina WA 100% N/A 100%
L52/211 Limestone Bore WA 100% N/A 100%
L52/215 Butcherbird East 1 WA 100% N/A 100%
L52/216 Butcherbird East 2 WA 100% N/A 100%
L52/217 Butcherbird East 3 WA 100% N/A 100%
L52/218 Butcherbird East 4 WA 100% N/A 100%
L52/220 Butcherbird East 5 WA 100% N/A 100%
L52/221 Butcherbird East 6 WA 100% N/A 100%
L52/225 Butcherbird East 7 WA 100% N/A 100%
L52/254 Butcherbird North WA 100% N/A 100%
L52/255 Butcherbird North WA 100% N/A 100%
L52/256 Butcherbird North WA 100% N/A 100%
L52/257 Butcherbird North WA 100% N/A 100%
L52/275 Butcherbird North WA 100% N/A 100%
L52/276 Butcherbird East WA 100% N/A 100%
M52/1074 Yaneri Ridge WA 100% N/A 100%
E57/1060 Victory Well WA 20% N/A 20%
E63/2027 Lake Johnston WA 100% N/A 100%
E63/2429 Lake Johnston WA 100% N/A 100%
Notes: (1) 100% interest held in all minerals other than iron ore and manganese.
Table 1: Tenement Information for Quarterly Report to 31 March 2026
Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Element 25 Limited
ABN Quarter ended (“current quarter”)
46 119 711 929 31 March 2026
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
1. Cash flows from operating activities
- 63
1.1 Receipts from customers
1.2 Payments for
- -
(a) exploration & evaluation
(b) development - -
(c) production - -
(d) staff costs (251) (681)
(e) administration and corporate costs (1,440) (2,594)
1.3 Dividends received (see note 3) - -
1.4 Interest received 26 73
1.5 Interest and other costs of finance paid - -
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - -
1.8 Other – Payment for HPMSM development - -
1.8 Other (please specify) - -
1.9 Net cash from / (used in) operating
activities
(1,665) (3,139)
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) tenements (95) (272)
(c) property, plant and equipment (1,982) (4,405)
(d) exploration & evaluation (5) (14)
(e) investments - -
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 2
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
(f) other non-current assets - -
2.2 Proceeds from the disposal of:
- -
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) investments - 94
(e) other non-current assets - -
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other - Movement of cash previously
classified as non-restricted
350 350
2.6 Net cash from / (used in) investing
activities
(1,732) (4,247)
3. Cash flows from financing activities
- 10,170
3.1 Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2 Proceeds from issue of convertible debt
securities
- -
3.3 Proceeds from exercise of options - -
3.4 Transaction costs related to issues of equity
securities or convertible debt securities
- (460)
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings - -
3.7 Transaction costs related to loans and
borrowings
- -
3.8 Dividends paid - -
3.9 Other (lease payments) (51) (156)
3.10 Net cash from / (used in) financing
activities
(51) 9,554
4. Net increase / (decrease) in cash and
cash equivalents for the period
4.1 Cash and cash equivalents at beginning of
period
7,774 2,162
4.2 Net cash from / (used in) operating
activities (item 1.9 above)
(1,665) (3,139)
4.3 Net cash from / (used in) investing activities
(item 2.6 above)
(1,732) (4,247)
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 3
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
4.4 Net cash from / (used in) financing activities
(item 3.10 above)
(51) 9,554
4.5 Effect of movement in exchange rates on
cash held
31 27
4.6 Cash and cash equivalents at end of
period
4,357 4,357
5. Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1 Bank balances 4,007 7,774
5.2 Call deposits - -
5.3 Bank overdrafts - -
5.4 Other (short-term deposit) 350 -
5.5 Cash and cash equivalents at end of
quarter (should equal item 4.6 above)*
4,357 7,774
*Excludes the capital raising of AU$18 million on 23 April 2026.
6. Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1 Aggregate amount of payments to related parties and their
associates included in item 1
140
6.2 Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 4
+ See chapter 19 of the ASX Listing Rules for defined terms.
7. Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1 Loan facilities - -
7.2 Credit standby arrangements - -
7.3 Other (please specify) - -
7.4 Total financing facilities - -
7.5 Unused financing facilities available at quarter end -
7.6 Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
N/A
8. Estimated cash available for future operating activities $A’000
8.1 Net cash from / (used in) operating activities (item 1.9) (1,665)
8.2 (Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(5)
8.3 Total relevant outgoings (item 8.1 + item 8.2) (1,670)
8.4 Cash and cash equivalents at quarter end (item 4.6) 4,357
8.5 Unused finance facilities available at quarter end (item 7.5) -
8.6 Total available funding (item 8.4 + item 8.5) 4,357
8.7 Estimated quarters of funding available (item 8.6 divided by
item 8.3)
2.61
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1 Does the entity expect that it will continue to have the current level of net operati
Share your feedback
Discover