Quarterly Activities/Appendix 5B Cash Flow Report
ANNOUNCEMENT | 30 July 2025 | ASX: E25
JUNE 2025 QUARTERLY REPORT
QUARTERLY HIGHLIGHTS
Butcherbird Manganese Ore Operations – Western Australia
• Northern Australia Infrastructure Facility (NAIF) approves project financing of up to AU$50 million
in senior debt for Element 25’s Butcherbird Manganese Expansion Project (BBX / Project).
• Financing based on updated BBX Feasibility Study (FS) released in January 2025 which assumes
a 1.1Mtpa manganese ore operation over an 18.3 year mine life1..
• Butcherbird manganese concentrate to be sold to customer(s) in the steel sector and supplied as
the primary feedstock for the Company’s planned battery grade, High Purity Manganese Sulphate
Monohydrate (HPMSM) processing facility in Louisiana, USA.
• Manganese concentrate not required for HPMSM conversion will be sold to customers in the
manganese alloy and steel industries.
• Under the current project financing strategy for BBX, NAIF will act as the sole senior secured
lender to the Project with the balance of required funds to be sourced from alternative financiers
including offtake prepayment, subordinated debt and royalty financing as potential mechanisms.
• Finalisation of formal documentation for the funding package is scheduled for completion in line
with the BBX project plan.
Battery Grade High Purity Manganese (HPMSM)
• Element 25 working to finalise project financing solution for the planned Louisiana HPMSM
refinery.
• Current financing comprises US$166 million in grant funding from the US Department of Energy,
US$85 million in senior debt from General Motors LLC and US$30 million from Stellantis N.V. as
equity and offtake prepayment2.
• National Patent Applications filed in multiple key jurisdictions to obtain global protection for its
proprietary lithium-ion battery grade HPMSM processing technology3.
• Preferred engineering partner identified to assist with the Pre-Feasibility Study for the planned
Tokyo Bay HPMSM refinery, subject to finalising scope and budget4.
1
E25 ASX Announcement dated 22 January 2025
E25 ASX Announcements dated 20 January 2025, 9 January and 26 June 2023
3
E25 ASX Announcement dated 22 July 2025
4
E25 ASX Announcement dated 2 April 2025
2
Element 25 Limited
Level 1, Building B, Garden Office Park,
355 Scarborough Beach Road,
Osborne Park 6017, Western Australia, Australia
ABN: 46 119 711 929
T:
+61 8 6375 2525
E:
admin@e25.com.au
W: element25.com.au
BUTCHERBIRD MANGANESE PROJECT, WA
Element 25 Limited (E25, Element 25 or Company) (ASX: E25; OTCQX: ELMTF) secured a senior
debt finance facility of up to AU$50 million from the Federal Government’s Northern Australia
Infrastructure Facility (NAIF) towards its Butcherbird Manganese Expansion Project (Butcherbird,
Project or BBX) in the Pilbara region of Western Australia5.
NAIF is a Commonwealth Government financier providing concessional loans for the development of
infrastructure projects in northern Australia and the Australian Indian Ocean Territories to deliver
economic and social growth6. NAIF commenced a strategic assessment and due diligence over the BBX
in 20247.
NAIF will provide AU$42.5 million in senior debt and AU$7.5 million cost overrun facility to support
Element 25’s plans to expand Butcherbird’s production capacity to 1.1 million tonnes per annum (Mtpa)8
of manganese oxide concentrate. Butcherbird’s expansion will enable it to supply manganese
concentrate feedstock for Element 25’s planned battery grade, high purity manganese sulphate
monohydrate (HPMSM) processing facility which it plans to build in Louisiana, USA9, as well as securing
concentrate sales to other customers.
The Company is in discussions with other potential financiers for the balance of the required project
finance for BBX via a range of structures including offtake prepayment and royalty instruments.
Table 1: Approved Debt Facility Structure
LENDER
AMOUNT (AUD)
DESCRIPTION
NAIF
$42.5 million
Senior Debt Facility
NAIF
$7.5 million
Cost Overrun Facility
Total
$50 million
Senior Debt and Cost Overrun Facility
A Feasibility Study for Butcherbird expansion updated in January 2025 estimated a capital cost of
AU$64.8 million with a pre-tax Net Present Value (NPV) of AU$561 million with a 96% pre-tax Internal
Rate of Return (IRR), generating an average of AU$70.5 million per year cashflow over a mine life of
more than 18 years10.
5
E25 ASX Announcement dated 17 June 2025
https://www.naif.gov.au/
7
E25 ASX Announcement dated 8 April 2024
8
E25 ASX Announcement dated 22 January 2025
9
E25 ASX Announcement dated 12 April 2023
10
E25 ASX Announcement dated 22 January 2025
6
30 July 2025 | ASX: E25
2
NAIF’s support for BBX follows Element 25’s awarding of a Grant Agreement for US$166 million
(AU$268M) from the U.S. Department of Energy (DoE) under the Battery Materials Processing Grant
Program11 to support construction of its planned HPMSM facility in Louisiana, which will bring domestic
production of a key critical battery raw material to the USA. Element 25 previously has secured
US$115 million from its offtake partners General Motors LLC (GM) and Stellantis N.V. (Stellantis)12.
The NAIF financing facility is subject to customary legal due diligence and the execution of formal
contracts typical for a facility of this type. The Company also has strong relationships with various equity
providers. The details of the financing structure to support the NAIF facility will be reported as they are
finalised.
The Company has also been actively working with key suppliers to support the project, including
engineering contractors, mining and haulage contractors and representatives from the Pilbara Ports
Authority with respect to mining and logistics support services. Key commercial contracts will be finalised
in accordance with the Project plan. The BBX Project team is working to a detailed project execution
plan and schedule which will deliver the project in 2026.
HPMSM REFINERY PROJECT – LOUISIANA, USA
Overview
The Company plans to produce HPMSM from manganese ore sourced from its Butcherbird Project,
which will be shipped to the planned Louisiana site. Element 25 has developed an innovative, advanced
processing flowsheet to convert Butcherbird manganese concentrate into HPMSM, a critical raw material
for the manufacture of lithium-ion batteries. The proprietary flowsheet reduces energy consumption,
virtually eliminates waste and delivers the lowest reported carbon intensity HPMSM globally13.
In January 2025, Element 25 announced formal awarding and signing of a Grant Agreement for US$166
million (AU$268 million) in grant funding from the DoE under the MESC Battery Materials Processing
Grant Program14. This will support construction of Element 25’s proposed battery-grade HPMSM facility
in Louisiana, USA, which plans to bring domestic production of a key critical battery raw material to the
USA.
11
E25 ASX Announcement dated 20 January 2025
E25 ASX Announcements dated 9 January and 26 June 2023
13
E25 ASX Announcement dated 21 February 2023
14
E25 ASX Announcement dated 20 January 2025
12
30 July 2025 | ASX: E25
3
The grant award is in addition to the US$115 million already committed by offtake partners GM and
Stellantis15.
The grant application was submitted under the DoE’s Battery Materials Processing Grant Program of the
Office of Manufacturing and Energy Supply Chains, which is funded by the Bipartisan Infrastructure Law.
The program is designed to provide grants for battery materials processing to ensure that the United
States has a viable battery materials processing industry. The grant forms a key component of
Element 25’s financing strategy, and its execution team will now work to finalise the project schedule,
subject to grant finalisation.
Recent industry developments include a potential industry shift towards Lithium Manganese Rich (LMR)
battery chemistry, rather than a high nickel formulation, with Element 25’s offtake partner GM one of the
first automakers looking to adopt this technology, after spending more than a decade on research16.
While high nickel battery cells typically use about 5-10% manganese, LMR battery cells use around to
50-70% manganese17 increasing the required manganese by a factor of around 10.
Element 25’s process offers a pathway to the delivery of expanding volumes of ethically sourced,
traceable, transparent HPMSM supply to US markets. Element 25 plans to produce up to 135Kt per
annum of HPMSM for US electric vehicle (EV) supply chains in a first-of-its-kind processing facility in
Louisiana18.
Intellectual Property (IP) Protection
Element 25 Limited is pleased to advise it has lodged National Patent Applications in multiple key
jurisdictions to obtain global protection for its proprietary lithium-ion battery grade HPMSM processing
technology.
The two patent applications relate to innovative hydrometallurgical processes developed in-house that
significantly enhance the product quality, efficiency, sustainability, and commercial value of HPMSM
recovery operations:
• Patent 1: Leach and primary purification - the first key step in the Company’s technology is a low
carbon, low energy leach and purification method which reduces reagent consumption and,
importantly, generates a saleable by-product, negating the generation of waste material which is a
key issue for incumbent technologies in China.
• Patent 2: Selective extraction of manganese from acidic leach solution to generate a high purity
manganese sulphate product, without the use of conventional (toxic) fluoride reagents, making it
safer and more cost effective. The process allows for the generation of a very high purity product
whilst generating a saleable by-product stream, with zero waste generation.
The Company has filed national patent applications in 17 strategic jurisdictions, including Australia, the
United States, Mexico, Canada, China, Japan, and European markets. As patents are only granted by
each country’s relevant national patent office, the individual National Phase filings are a key requirement
in the process to have a patent granted internationally.
15
E25 ASX Announcements dated 9 January and 26 June 2023
Article, Why LMR batteries will change the outlook for the EV market
17
Article, GM, LG Energy target commercializing manganese-rich batteries for EVs
18
E25 ASX Announcement dated 12 April 2023
16
30 July 2025 | ASX: E25
4
These filings follow initial provisional patents lodged in November 202319, under the International Patent
Cooperation Treaty (PCT) and represent the next step in securing global protection for the Company’s
intellectual property.
The patent applications reflect the Company’s ongoing commitment to innovation in the mining and
minerals sector. By protecting these technologies, Element 25 is positioned to:
• Enhance its commercial offering to project partners and customers;
• License the technology across multiple regions and commodities; and
• Support long-term value creation through IP-driven competitive advantage.
Using manganese ore sourced from Butcherbird, Element 25 plans to leverage this innovative, advanced
processing flowsheet to convert Butcherbird manganese concentrate into HPMSM, a critical raw material
for the manufacture of lithium-ion batteries, with its initial facility planned for Louisiana, USA. The
proprietary flowsheet reduces energy consumption, virtually eliminates waste and delivers the lowest
reported carbon intensity HPMSM globally20.The Company will provide further updates as the patent
applications progress through national IP offices.
ABOUT HPMSM & BATTERY TECHNOLOGY
High Purity Manganese Sulphate Monohydrate (HPMSM) (MnSO₄·H₂O) with a very high manganese
content and low levels of impurities is used as a critical component in the production of cathode
materials for lithium-ion batteries, especially including Nickel-Manganese-Cobalt (NMC), LithiumManganese-Iron-Phosphate (LMFP) batteries, an emerging alternative to Lithium-Iron-Phosphate (LFP).
More recently global automakers, in seeking to solve complex supply chain challenges associated with
nickel and cobalt supply, have made a shift to higher manganese chemistries such as Lithium
Manganese Rich (LMR) which are expected to enter commercial production from 202821.
With a typical high nickel battery cell, the chemical composition is roughly 85% nickel, 10% manganese
and 5% cobalt. The composition of LMR cells is much different – around 35% nickel, 65% manganese,
and virtually no cobalt.
This new technology will therefore significantly increase HPMSM demand and result in lower cost, higher
performing batteries and use 5-10X base case manganese when compared to high nickel batteries
currently favoured by western automakers.
19
E25 ASX Announcement dated 27 November 2023
E25 ASX Announcement dated 21 February 2023
21
Article,Ford Announces Breakthrough With LMR Battery Chemistry
20
30 July 2025 | ASX: E25
5
General Motors LLC (GM) 22, one of Element 25’s project partners in the planned Louisiana HPMSM
refinery is leading the way with their plans to be first to market with LMR batteries in production vehicles
from 2028. GM estimates that their new LMR cells will get 33% more energy density at a comparable
cost than LFP, or lithium iron phosphate, another popular lower-cost EV battery chemistry.
Manganese is more abundant and less expensive than both nickel and cobalt, which makes it an
attractive material for reducing overall battery costs—critical for EV adoption at a global level.
HPMSM supports the current battery chemistries and is an enabler for the next generation of battery
chemistries, with LMFP and NMC are aiming for longer range, better safety and lower cost. This makes
HPMSM a strategic material for battery technology and innovation.
CORPORATE
Investor Relations
An Investor Webinar on 25 June discussed Element 25’s AU$50 million finance package from NAIF to
support the expansion of the Company’s Butcherbird Manganese Project. A recording of the webinar is
available on Element 25’s website.
ASX ADDITIONAL INFORMATION
The ASX Appendix 5B quarterly report covering the quarter is attached and lodged with this report.
In accordance with ASX Listing Rule 5.3.5, payments to the Company's related parties and associates
during the quarter totalled $153,000 comprising salary, directors’ fees, consulting fees, and
superannuation.
In accordance with ASX Listing Rule 5.3.1, payments relating to Mining Exploration for the quarter
totalled $98,000.
ABOUT ELEMENT 25
Element 25 is an ASX-listed company (ASX: E25) that operates the world-class 100%-owned
Butcherbird Manganese Project in Western Australia and is currently undertaking activities to expand
production to approximately 1.1Mtpa of medium-grade high silica manganese ore for use in traditional
and new energy markets23.
Element 25 is also commercialising innovative proprietary technology to produce battery-grade highpurity manganese sulphate monohydrate (HPMSM) for use in Electric Vehicle (EV) battery
manufacturing. The Company plans to build its first HPMSM refinery in Louisiana USA to produce raw
materials for the US EV market, in partnership with General Motors LLC (GM) and Stellantis N.V.
22
23
Article, Why LMR batteries will change the outlook for the EV market
E25 ASX Announcement dated 22 January 2025
30 July 2025 | ASX: E25
6
(Stellantis)24. Element 25 aims to become an industry leading, world class, low-carbon battery materials
manufacturer.
The Louisiana refinery is planned as the first of several HPMSM facilities planned for development under
Element 25’s “Design One Build Many” commercialisation strategy which envisages a hub and spoke
model, with ore supplied from Element 25’s Butcherbird Mine in Western Australia to supply processing
facilities in key regional markets to supply HPMSM to the rapidly growing EV servicing key global
regions.
Company information, ASX announcements, investor presentations, corporate videos, and other investor
material in the Company’s projects can be viewed at: www.element25.com.au.
This announcement is authorised for market release by Element 25 Limited’s Board of Directors.
Justin Brown
Media Inquiries:
Managing Director
Email: admin@e25.com.au
Phone: +61 (8) 6375 2525
Nathan Ryan
Email: nathan.ryan@nwrcommunications.com.au
Phone: +61 (0) 420 582 887
Competent Persons Statement
The Company confirms that in the case of Production Targets, all material assumptions underpinning the production target, or the forecast
financial information derived from a production target, in the market announcement dated 22 January 2025 continue to apply and have not
material changed. All estimates or Mineral Resources or Ore Reserves underpinning the production target have been prepared by a competent
person or persons s in accordance with the requirements of the JORC Code, Appendix 5A.
The Company confirms that in the case of Mineral Resource or Ore Reserves, all material assumptions and technical parameters underpinning
the estimates in the market announcements dated 29 October 2024 and 22 January 2025 continue to apply and have not materially changed.
The Company confirms that it is not aware of any new information or data that materially affects information included in previous
announcements, and all material assumptions and technical parameters underpinning the estimates continue to apply and have not materially
changed.
Investor Relations Disclaimer
Certain Statements included in this announcement are forward-looking statements concerning Element 25 Limited and its subsidiaries (E25)
and its operations, economic performance, financial condition, plans and expectations. Without limiting the foregoing, statements including the
words “believes”, “anticipates”, “plans”, “expects”, “could”, “potential”, “should” and similar expressions are also forward-looking statements.
All forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual
events or results to differ from those expressed or implied, including, without limitation, business integration risks; uncertainty of production,
development plans and cost estimates, commodity price fluctuations; political or economic instability and regulatory changes; currency
fluctuations, the state of the capital markets, uncertainty in the measurement of mineral reserves and resource estimates, E25’s ability to attract
and retain qualified personnel and management, potential labour unrest, reclamation and closure requirements for mineral properties;
unpredictable risks and hazards related to the development and operation of a mine or mineral or mineral deposit or mineral processing facility
that are beyond E25’s control, the availability of capital to fund all of the Company’s projects and other risks and uncertainties.
You are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. E25 cannot assure you
that actual events, performance or results will be consistent with these forward-looking statements, and management’s assumptions may prove
to be incorrect. E25’s forward-looking statements reflect current expectations regarding future events and operating performance and speak
only as of the date hereof and E25 does not assume any obligation to update forward-looking statements if circumstances or management’s
beliefs, expectations or opinions should change other than as required by applicable law. For the reasons set forth above, you should not place
undue reliance on forward-looking statements.
24
E25 ASX Announcements dated 9 January 2023 and 26 June 2023
30 July 2025 | ASX: E25
7
The mining tenements held at the end of the quarter and their location
TENEMENT INFORMATION FOR QUARTERLY REPORT – 30 JUNE 2025
Notes:
Tenement
reference
E20/659
Eelya Hill WA
Interest at
beginning of quarter
10%
Acquired/
Disposed
N/A
Interest at end of
quarter
10%
E52/1529
Mt Padbury WA
100% (Note 1)
N/A
100% (Note 1)
E52/2350
Butcher Bird WA
100%
N/A
100%
E52/3606
Yanneri Bore WA
100%
N/A
100%
E52/3706
Yanneri Pool WA
100%
N/A
100%
E52/3735
Limestone Bore WA
100%
N/A
100%
E52/3769
Kumarina WA
100%
N/A
100%
E52/3779
Beyondie Bluff WA
100%
N/A
100%
E52/3858
Yanneri Well WA
100%
N/A
100%
E52/4064
Neds Gap WA
100%
N/A
100%
E52/4149
Neds Gap WA
100%
N/A
100%
E52/4358
Butcherbird North WA
100%
N/A
100%
E52/4417
Weelarrana WA
100%
N/A
100%
E52/4441
701 Mile WA
100%
N/A
100%
L52/211
Limestone Bore WA
100%
N/A
100%
L52/215
Butcherbird East 1 WA
100%
N/A
100%
L52/216
Butcherbird East 2 WA
100%
N/A
100%
L52/217
Butcherbird East 3 WA
100%
N/A
100%
L52/218
Butcherbird East 4 WA
100%
N/A
100%
L52/220
Butcherbird East 5 WA
100%
N/A
100%
L52/221
Butcherbird East 6 WA
100%
N/A
100%
L52/225
Butcherbird East 7 WA
100%
N/A
100%
L52/254
Butcherbird North WA
100%
N/A
100%
L52/255
Butcherbird North WA
100%
N/A
100%
L52/256
Butcherbird North WA
100%
N/A
100%
L52/257
Butcherbird North WA
100%
N/A
100%
L52/258
Butcherbird East WA
100%
N/A
100%
L52/269
Kumarina WA
100%
Disposed
0%
L52/273
Kumarina WA
100%
Disposed
0%
L52/274
Kumarina WA
100%
Disposed
0%
L52/275
Butcherbird North WA
100%
N/A
100%
L52/276
Butcherbird East WA
100%
N/A
100%
M52/1074
Yaneri Ridge WA
100%
N/A
100%
E57/1060
Victory Well WA
20%
N/A
20%
E63/2027
Lake Johnston WA
100%
N/A
100%
E63/2429
Lake Johnston WA
100%
N/A
100%
Location
(1) 100% interest held in all minerals other than iron ore and manganese.
Table 1: Tenement Information for Quarterly Report to 30 June 2025
30 July 2025 | ASX: E25
8
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Element 25 Limited
ABN
Quarter ended (“current quarter”)
46 119 711 929
30 June 2025
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(12 months)
$A’000
1,779
1,963
(a) exploration & evaluation
-
(94)
(b) development
-
-
(c) production
(1,439)
(2,494)
(d) staff costs
(235)
(1,250)
(e) administration and corporate costs
(36)
(1,595)
-
-
1.3
Dividends received (see note 3)
1.4
Interest received
25
80
1.5
Interest and other costs of finance paid
(8)
(27)
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other – Payment for HPMSM development
-
-
1.8
Other - Movement of cash previously
classified as non-restricted
-
-
1.9
Net cash from / (used in) operating
activities
86
(3,417)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
-
-
(98)
(719)
(1,792)
(8,308)
(d) exploration & evaluation
-
-
(e) investments
-
-
(a) entities
(b) tenements
(c) property, plant and equipment
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
(f)
Year to date
(12 months)
$A’000
-
-
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
-
-
2.6
Net cash from / (used in) investing
activities
(1,890)
(9,027)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
3,493
2.2
other non-current assets
Current quarter
$A’000
Proceeds from the disposal of:
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
-
(18)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (lease payments)
(67)
(358)
3.10
Net cash from / (used in) financing
activities
(67)
3,117
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4070
11,327
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
86
(3,417)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(1,890)
(9,027)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
(67)
3,117
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$A’000
Year to date
(12 months)
$A’000
4.5
Effect of movement in exchange rates on
cash held
(39)
160
4.6
Cash and cash equivalents at end of
period
2,160
2,160
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
2,160
4,070
5.2
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
2,160
4,070
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
153
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
-
N/A
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
8.3
Total relevant outgoings (item 8.1 + item 8.2)
8.4
Cash and cash equivalents at quarter end (item 4.6)
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
$A’000
86
86
2,160
2,160
N/A
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
N/A
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
30 July 2025
‘Signed electronically’
Authorised by: Board of Directors
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corr
Share your feedback
Discover